Walden Plan, The Silos at Conway, Auburn, AL, 36830 | $1,408/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Walden Plan, The Silos at Conway, Auburn, AL, 36830 | $1,408/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

Morningside II Plan, The Silos at Conway

5 Bed
4 Bath
3489 sft

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
4 Bath
3489 sft

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3489 sft

Bainbridge II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3721 sft

Walden Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Walden Plan, The Silos at Conway, Auburn, AL, 36830 at $562,399 posts ROI 29.19% with $1,408/mo cash flow from $4,583/mo rent. Total monthly income equals $4,583/mo, and annual cash flow records $16,898/yr on $185,029 to close. Return on cash invested measures 29.19% and rental yield reads 9.78% at the current $562,399. Equity gained on principal adds $3,629/yr, and 5% annual appreciation supports $155,380 by year five. Five-year ROI prints 151.88% and total cumulative return in cash totals $281,031.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,583/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Methodical design, the "Walden" plan is unique in every way and offers different concepts than most other plans. Entertain in style where the elbow room is endless with an open feeling and limitless ranges. Dreamy primary suite makes arranging furniture a snap with massive wall space and soaring ceilings. The primary closet is larger than any bedroom in other plans and will take care of storing all necessities. Splendid kitchen is almost mesmerizing at first glance with its state of the art layout featuring custom angled granite island and stylish plumbing and lighting packages. Position the high capacity washer/dryer, as well as all cleaning gadgets in the oversized laundry room that allows a growing family another option for easy living. Loft area off the open hallway on the second floor fulfills the needs of a large family while allowing a place for the kids to hang out or provides a media/craft/home schooling room. Four spaciously appealing bedrooms also situated on this floor complete the unbelievable design that is aimed at accommodating all needs in a family dwelling.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525