Morningside II Plan, The Silos at Conway, Auburn, AL, 36830 | $1,901/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830 | $1,901/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3489 sft

Bainbridge II Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
5 Bath
3094 sft

Bellemeade II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

5 Bed
4 Bath
3489 sft

Bainbridge II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3489 sft

Bainbridge II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3721 sft

Walden Plan, The Silos at Conway, Auburn, AL, 36830

Morningside II Plan, The Silos at Conway

5 Bed
4 Bath
3489 sft

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at Morningside II Plan, The Silos at Conway, Auburn, AL, 36830 offers $5,068/mo rent that, after a $2,746/mo payment, leaves $1,901/mo cash flow. Total monthly income is $5,068/mo, and annual cash flow is $22,815/yr on $184,569 cash. Return on cash invested measures 32.42% in year one, and rental yield stands at 10.84% at a $560,999 entry. Equity gained on principal adds $3,620/yr while 5% annual appreciation compounds into $154,994 by year five. Five-year ROI records 169.2% and total cumulative return in cash reaches $312,295. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,068/mo property income versus a $2,746/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Morningside II excels in space planning, seamlessly blending sought-after features for an exceptional home. Enter through the inviting front porch to a vast foyer leading to a spacious great room with a striking corner fireplace and ample natural light. The adjacent large kitchen boasts an island with a wine rack and open bookcase, a functional layout, and a generous pantry. A flex room off the kitchen can serve as a dining area or study, adapting to your family's needs. The main level also features a lavish primary suite with a sitting room, offering a tranquil retreat. The primary bath is luxurious, and a roomy walk-in closet adds convenience. Three additional bedrooms with walk-in closets and two full bathrooms are accessible from the main entryway, complete with a linen closet for extra storage. The upper level hosts a versatile bonus room with a full bath and a walk-in closet, providing endless possibilities. Practical elements include a mudroom connected to the side-entry garage, streamlining daily routines, and a spacious covered patio with an exterior fireplace at the rear, perfect for outdoor enjoyment and gatherings.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525