Highland Plan, The Silos at Conway, Auburn, AL, 36830 | $1,086/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Highland Plan, The Silos at Conway, Auburn, AL, 36830 | $1,086/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
3 Bath
3088 sft

Dogwood Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at Highland Plan, The Silos at Conway, Auburn, AL, 36830 priced at $619,399 pairs $4,583/mo rent with $1,086/mo cash flow after a $3,032/mo payment. Total monthly income equals $4,583/mo, and annual cash flow comes to $13,037/yr on $203,782 invested. Return on cash invested is 26.46% in year one, and rental yield stands at 8.88% on a $619,399 basis. Equity gained on principal adds $3,997/yr, and 5% annual appreciation accumulates to $171,129 by year five. Five-year ROI measures 137.21% and total cumulative return in cash reaches $279,606. For financing, Ziffy Mortgage’s DSCR program evaluates $4,583/mo property income against a $3,032/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Highland sets a new standard for luxury living with an expansive kitchen centered around a massive granite island, seamlessly flowing into the great room-perfect for both lively gatherings and quiet evenings at home. A generously sized study on the main floor offers versatility as a home office, playroom, or cozy retreat. The primary suite impresses with a spacious bedroom, luxurious en-suite bathroom, and ample closet space. Upstairs, additional bedrooms, bathrooms, and a flexible loft area provide room to grow. A mudroom off the garage entry helps keep everything tidy and organized. With comfort, space, and modern elegance, The Highland is designed for how you live today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525