Stallworth Plan, The Silos at Conway, Auburn, AL, 36830 | $1,074/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830 | $1,074/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
3 Bath
3088 sft

Dogwood Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Stallworth Plan, The Silos at Conway, Auburn, AL, 36830 uses $204,539 cash to close to unlock $12,885/yr annual cash flow and $1,074/mo monthly cash flow. Total monthly income runs $4,583/mo, and a $3,043/mo payment keeps the spread at $1,074/mo. Purchase price stands at $621,699, and rental yield measures 8.85% with $4,583/mo rent. Return on cash invested shows 26.36% in year one, and 5% annual appreciation builds toward $171,764 over five years. Five-year ROI reaches 136.67% and total cumulative return in cash records $279,548. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,583/mo property income covering a $3,043/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Stallworth offers a spacious, flexible layout designed for everyday comfort and memorable gatherings. The main level features two private retreats, including a bright suite with a sitting area, large closet, and a spa-inspired bath with separate vanities and soaking tub. The open-concept great room flows into a kitchen with a striking granite island, generous cabinetry, and walk-in pantry. A nearby flex space serves well as a dining room or home office. A mudroom and large laundry room add convenience. Upstairs, additional living areas and a sizable bonus room offer space for entertainment, work, or play.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525