Highland Plan, The Silos at Conway, Auburn, AL, 36830 | $2,170/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Highland Plan, The Silos at Conway, Auburn, AL, 36830 | $2,170/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4047 sft

Emberly Plan, The Silos at Conway, Auburn, AL, 36830

7 Bed
5 Bath
4088 sft

Winchester Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

6 Bed
4 Bath
4781 sft

Stallworth Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Highland Plan, The Silos at Conway, Auburn, AL, 36830 with 5% annual appreciation on a $618,199 basis while $5,660/mo rent supports operations. Total monthly income totals $5,660/mo and a $3,026/mo payment preserves $2,170/mo for cash returns. Annual cash flow comes to $26,044/yr on $203,387 deployed, and return on cash invested reaches 32.87% in year one. Equity gained on principal adds $3,989/yr, and five-year appreciation sums $170,797 alongside rental yield of 10.99%. Five-year ROI measures 171.57% and total cumulative return in cash totals $348,961.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,660/mo property income versus a $3,026/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The sky is the limit in the "Highland" plan sketched for those who insist on a higher standard of living. A space for every imaginable use, this house speaks volume and comfort with a kitchen featuring a gigantic 8'x 4' granite island that opens to family/great room area. Oversized study, located on the first level provides space for a home office, nursery, or a quiet place for reading or simply relaxing. Owner's quarters boasts room for endless furniture and hails a huge walk-in closet. Separate the family to the second floor where there's a whole new dimension with bedrooms and baths that are endless as well as a highly usable loft area. Protect the interior of the house by kicking off the shoes in the convenient mud room off the garage. Ultimate price, use of space, and total utilization define this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525