Winchester Plan, The Silos at Conway, Auburn, AL, 36830 | $2,124/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Winchester Plan, The Silos at Conway, Auburn, AL, 36830 | $2,124/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4047 sft

Emberly Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

7 Bed
5 Bath
4088 sft

Winchester Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3705 sft

Dogwood II Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at Winchester Plan, The Silos at Conway, Auburn, AL, 36830 priced at $584,599 pairs $5,423/mo rent with $2,124/mo cash flow after a $2,861/mo payment. Total monthly income equals $5,423/mo, and annual cash flow comes to $25,483/yr on $192,333 invested. Return on cash invested is 33.31% in year one, and rental yield stands at 11.13% on a $584,599 basis. Equity gained on principal adds $3,772/yr, and 5% annual appreciation accumulates to $161,514 by year five. Five-year ROI measures 173.95% and total cumulative return in cash reaches $334,572. For financing, Ziffy Mortgage’s DSCR program evaluates $5,423/mo property income against a $2,861/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Winchester - a spacious home design ideal for gathering with family and friends. With 7 bedrooms and 5 bathrooms, including a primary suite and additional bedroom on the main level, there's more than enough space for everyone. The open-concept kitchen flows seamlessly into the great room and breakfast nook, and a separate dining room adds elegance for formal gatherings. Enjoy the convenience of a 2-car garage and laundry room on the main level. Step outside to relax on the covered front porch with neighbors or unwind on the covered back patio. Upstairs, you'll find a spacious loft area and 5 additional bedrooms with ample closet space. A set of secondary bedrooms share a convenient dual-entry en-suite bathroom. This home offers the perfect blend of comfort and functionality for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525