





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Z5tw2n Auburn at Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830 listed at $537,299 pairs $4,583/mo rent with a $2,630/mo payment to leave $1,550/mo cash flow. Total monthly income runs $4,583/mo, and annual cash flow reaches $18,600/yr on $176,771 cash to close. Return on cash invested measures 30.58% in year one, and rental yield registers 10.24% at a $537,299 basis. Equity gained on principal adds $3,467/yr, and annual property appreciation at 5% supports $148,446 by year five. Five-year ROI tracks 159.34% and total cumulative return in cash totals $281,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,583/mo property income relative to a $2,630/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $537,299 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Stone Martin Builders
Mls Name: Stone Martin Builders
Mls Provider:
Mls ID: #N/A