








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Auburn at Alexandria II Plan, The Silos at Conway, Auburn, AL, 36830 priced at $537,299 pairs $4,583/mo rent with $1,550/mo cash flow after a $2,630/mo payment. Total monthly income equals $4,583/mo, and annual cash flow comes to $18,600/yr on $176,771 invested. Return on cash invested is 30.58% in year one, and rental yield stands at 10.24% on a $537,299 basis. Equity gained on principal adds $3,467/yr, and 5% annual appreciation accumulates to $148,446 by year five. Five-year ROI measures 159.34% and total cumulative return in cash reaches $281,670. For financing, Ziffy Mortgage’s DSCR program evaluates $4,583/mo property income against a $2,630/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $537,299 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Stone Martin Builders
Mls Name: Stone Martin Builders
Mls Provider:
Mls ID: #N/A