Walden Plan, CannongateOpelikaAL36801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opelika at Walden Plan, Cannongate, Opelika, AL, 36801 earns $1,206/mo cash flow from $4,074/mo rent with a $2,487/mo payment. Total monthly income totals $4,074/mo, and annual cash flow totals $14,470/yr on $167,197 capital. ROI tracks 28.71% on current figures, and rental yield reads 9.62% at a $508,199 purchase. Equity gained on principal adds $3,279/yr, and 5% annual appreciation supports $140,406 over five years. Five-year ROI reaches 149.31% and total cumulative return in cash sums $249,638. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,074/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 6,174 (51.8%) |
| Renter Occupied HU | 4,873 (40.9%) |
| Vacant Housing Units | 882 ( 7.4%) |
| Median Home Value | $257,616 |
| Average Home Value | $280,849 |
Housing Distribution
Address Breakdown
Residential
11,424
Single Family
9,714
Multi-Family
1,710
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
