Wakefield Plan, Wheatfield Estates, Statesville, NC, 28677 | $736/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2357 sft

119 Taylor Ct, Mooresville, NC, 28117

4 Bed
3 Bath
2175 sft

128 Calvin Creek Dr, Troutman, NC, 28166

3 Bed
2 Bath
1795 sft

484 Stutts Rd, Mooresville, NC, 28117

5 Bed
4 Bath
3109 sft

128 Tetcott St, Mooresville, NC, 28115

Nearby investment properties with comparable prices

4 Bed
3 Bath
2532 sft

8589 Acadia Pkwy, Sherrills Ford, NC, 28673

5 Bed
3 Bath
2600 sft

2031 Uplands Rd, Sherrills Ford, NC, 28673

4 Bed
3 Bath
2479 sft

2464 Maxton Dr, Salisbury, NC, 28144

4 Bed
2 Bath
1774 sft

121 Sari St, Troutman, NC, 28166

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Wakefield Plan, Wheatfield Estates, Statesville, NC, 28677 with 5% annual appreciation on a $484,900 basis while $3,691/mo rent supports operations. Total monthly income totals $3,691/mo and a $2,373/mo payment preserves $736/mo for cash returns. Annual cash flow comes to $8,833/yr on $160,744 deployed, and return on cash invested reaches 25.4% in year one. Equity gained on principal adds $3,129/yr, and five-year appreciation sums $133,969 alongside rental yield of 9.13%. Five-year ROI measures 132.21% and total cumulative return in cash totals $212,515.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,691/mo property income versus a $2,373/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA