Kipling Plan, Wheatfield EstatesStatesvilleNC28677








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Statesville at Kipling Plan, Wheatfield Estates, Statesville, NC, 28677 offers $2,809/mo rent that, after a $2,147/mo payment, leaves $136/mo cash flow. Total monthly income is $2,809/mo, and annual cash flow is $1,627/yr on $145,412 cash. Return on cash invested measures 21.03% in year one, and rental yield stands at 7.68% at a $438,650 entry. Equity gained on principal adds $2,831/yr while 5% annual appreciation compounds into $121,191 by year five. Five-year ROI records 108.71% and total cumulative return in cash reaches $158,082. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,809/mo property income versus a $2,147/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A








