W5512 Gema Drive, Pardeeville, WI, 53954 | $1,036/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2030 sft

2405 Woodcrest Drive, Portage, WI, 53901

3 Bed
3 Bath
1577 sft

315 Underwood Avenue, Montello, WI, 53949

4 Bed
3 Bath
2856 sft

W10530 River Road, Lodi, WI, 53555

4 Bed
3 Bath
1854 sft

730 Hamilton Street, Columbus, WI, 53925

Nearby investment properties with comparable prices

2 Bed
2 Bath
1375 sft

126 Reagles Street, Arlington, WI, 53911

2 Bed
2 Bath
1480 sft

804 South Lewis Street, Columbus, WI, 53925

3 Bed
2 Bath
1920 sft

328 Sturges Street, Columbus, WI, 53925

4 Bed
3 Bath
2972 sft

723 Prospect Avenue, Portage, WI, 53901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pardeeville at W5512 Gema Drive, Pardeeville, WI, 53954 with 5% annual appreciation on a $330,000 basis while $3,250/mo rent supports operations. Total monthly income totals $3,250/mo and a $1,615/mo payment preserves $1,036/mo for cash returns. Annual cash flow comes to $12,426/yr on $109,395 deployed, and return on cash invested reaches 31.27% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 11.82%. Five-year ROI measures 164.44% and total cumulative return in cash totals $179,891.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,250/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1995

0.47 Acres lot

$N/A/sqft

No HOA