W5273 Michael DrHILBERTWI54129
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, W5273 Michael Dr, HILBERT, WI, 54129 in HILBERT is a conservative rental investment at $545,000. Rental yield 7.15%. A 1.33 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $150,573; $5,020/yr in principal paydown supplements. Total projected return: $181,508.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $(409) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,248 |
| Total Monthly Debt Service | $3,441 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54129, Hilbert, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,602 (100%) |
| Owner Occupied HU | 1,264 (78.9%) |
| Renter Occupied HU | 227 (14.2%) |
| Vacant Housing Units | 111 ( 6.9%) |
| Median Home Value | $298,113 |
| Average Home Value | $342,767 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,386
Multi-Family
8
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54129, Hilbert, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,602 (100%) |
| Owner Occupied HU | 1,264 (78.9%) |
| Renter Occupied HU | 227 (14.2%) |
| Vacant Housing Units | 111 ( 6.9%) |
| Median Home Value | $298,113 |
| Average Home Value | $342,767 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,386
Multi-Family
8
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices