W5172 Biederman DRIVE, Johnson Creek, WI, 53038 | $114/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2180 sft

266 Stonefield DRIVE, Lake Mills, WI, 53551

4 Bed
2 Bath
1918 sft

914 Rosemary Court, Jefferson, WI, 53549

4 Bed
2 Bath
2174 sft

313 Dewey Avenue, Watertown, WI, 53094

4 Bed
3 Bath
2312 sft

143 North Franklin STREET, Whitewater, WI, 53190

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

The McKinley Plan, Rock River Ridge, Watertown, WI, 53094

4 Bed
3 Bath
1928 sft

The Conway Plan, Rock River Ridge, Watertown, WI, 53094

3 Bed
2 Bath
1580 sft

11428 North Newville Trails Drive, Edgerton, WI, 53534

3 Bed
1 Bath
886 sft

11642 North Lakeview Drive, Edgerton, WI, 53534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johnson Creek at W5172 Biederman DRIVE, Johnson Creek, WI, 53038 offers a 8.36% rental yield on a $450,000 purchase with $3,134/mo rent. Total monthly income registers $3,134/mo, and a $2,203/mo payment leaves $114/mo available for distribution. Annual cash flow reaches $1,362/yr on $149,175 to close, and return on cash invested stands at 20.82% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 108.43% and total cumulative return in cash at $161,754. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,134/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.95 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53038, Johnson Creek, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,789 (100%)
Owner Occupied HU	1,357 (75.9%)
Renter Occupied HU	390 (21.8%)
Vacant Housing Units	42 ( 2.3%)
Median Home Value	$333,608
Average Home Value	$368,176