W4826 Country Gate LnBlack CreekWI54106
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: W4826 Country Gate Ln, Black Creek, WI, 54106 in Black Creek at $369,999. Rental yield 7.66%. The 7.66% yield and 1.42 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $102,224 by year five, and $3,408/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $133,210.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(123) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,360 |
| Total Monthly Debt Service | $2,336 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54106, Black Creek, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,917 (100%) |
| Owner Occupied HU | 1,604 (83.7%) |
| Renter Occupied HU | 269 (14.0%) |
| Vacant Housing Units | 44 ( 2.3%) |
| Median Home Value | $344,952 |
| Average Home Value | $376,641 |
Housing Distribution
Address Breakdown
Residential
1,759
Single Family
1,707
Multi-Family
52
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54106, Black Creek, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,917 (100%) |
| Owner Occupied HU | 1,604 (83.7%) |
| Renter Occupied HU | 269 (14.0%) |
| Vacant Housing Units | 44 ( 2.3%) |
| Median Home Value | $344,952 |
| Average Home Value | $376,641 |
Housing Distribution
Address Breakdown
Residential
1,759
Single Family
1,707
Multi-Family
52
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices