W4392 Crystal DrCecilWI54111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cecil at W4392 Crystal Dr, Cecil, WI, 54111 earns $628/mo cash flow from $1,740/mo rent with a $724/mo payment. Total monthly income totals $1,740/mo, and annual cash flow totals $7,538/yr on $49,062 capital. ROI tracks 35.27% on current figures, and rental yield reads 14.11% at a $148,000 purchase. Equity gained on principal adds $955/yr, and 5% annual appreciation supports $40,890 over five years. Five-year ROI reaches 187.07% and total cumulative return in cash sums $91,778. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,740/mo property income instead of your personal income.
Condo
Built in 1975
4,356 sqft lot
$N/A/sqft
$119 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54111, Cecil, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,228 (100%) |
| Owner Occupied HU | 845 (68.8%) |
| Renter Occupied HU | 160 (13.0%) |
| Vacant Housing Units | 223 (18.2%) |
| Median Home Value | $289,835 |
| Average Home Value | $319,272 |
Housing Distribution
Address Breakdown
Residential
988
Single Family
962
Multi-Family
26
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda McGuire • Top Rated Realty, LLC
Mls Name: RANW
Mls ID: #50309865
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 22:52:26 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#256)