W162S7005 Olive CIRCLEMuskegoWI53150
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at W162S7005 Olive CIRCLE, Muskego, WI, 53150 in Muskego speaks for itself: 11.76% gross on a $377,900 price, generating $3,703/mo in rent and $1,167/mo in net income after the $1,699/mo debt service. DSCR 2.18, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,005 stacks alongside $104,407 in projected five-year appreciation and $3,480/yr in principal reduction. Projected total cumulative return: $219,288.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $1,167 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,703 |
| Total Monthly Debt Service | $2,386 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53150, Muskego, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,827 (100%) |
| Owner Occupied HU | 8,736 (80.7%) |
| Renter Occupied HU | 1,778 (16.4%) |
| Vacant Housing Units | 313 ( 2.9%) |
| Median Home Value | $465,732 |
| Average Home Value | $502,124 |
Housing Distribution
Address Breakdown
Residential
10,755
Single Family
9,920
Multi-Family
835
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53150, Muskego, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,827 (100%) |
| Owner Occupied HU | 8,736 (80.7%) |
| Renter Occupied HU | 1,778 (16.4%) |
| Vacant Housing Units | 313 ( 2.9%) |
| Median Home Value | $465,732 |
| Average Home Value | $502,124 |
Housing Distribution
Address Breakdown
Residential
10,755
Single Family
9,920
Multi-Family
835
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices