1042 58th Rd #24Union GroveWI53182
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.12% gross rental yield, 1042 58th Rd #24, Union Grove, WI, 53182 in Union Grove is priced for capital growth, not immediate cash flow. The $322,990 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $89,236 by year five, with $2,975/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.76) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $55,217.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(1,058) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $2,039 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita Olsen • Anita Olsen
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12464545