W1004 State Road 21BerlinWI54923
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define W1004 State Road 21, Berlin, WI, 54923 in Berlin. Rental yield 6.96%. The 1.29 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $114,602 and $3,820/yr in principal reduction project total return of $134,013.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $(377) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,407 |
| Total Monthly Debt Service | $2,619 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1971
4.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54923, Berlin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,139 (100%) |
| Owner Occupied HU | 2,662 (64.3%) |
| Renter Occupied HU | 1,088 (26.3%) |
| Vacant Housing Units | 389 ( 9.4%) |
| Median Home Value | $237,584 |
| Average Home Value | $287,987 |
Housing Distribution
Address Breakdown
Residential
3,793
Single Family
3,429
Multi-Family
364
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1971
4.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54923, Berlin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,139 (100%) |
| Owner Occupied HU | 2,662 (64.3%) |
| Renter Occupied HU | 1,088 (26.3%) |
| Vacant Housing Units | 389 ( 9.4%) |
| Median Home Value | $237,584 |
| Average Home Value | $287,987 |
Housing Distribution
Address Breakdown
Residential
3,793
Single Family
3,429
Multi-Family
364
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices