W/s Hubbard StCambridgeMD21613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at W/s Hubbard St, Cambridge, MD, 21613 offers $2,183/mo rent that, after a $837/mo payment, leaves $1,119/mo cash flow. Total monthly income is $2,183/mo, and annual cash flow is $13,431/yr on $56,720 cash. Return on cash invested measures 43.59% in year one, and rental yield stands at 15.31% at a $171,100 entry. Equity gained on principal adds $1,104/yr while 5% annual appreciation compounds into $47,272 by year five. Five-year ROI records 229.9% and total cumulative return in cash reaches $130,398. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,183/mo property income versus a $837/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21613, Cambridge, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,537 (100%) |
| Owner Occupied HU | 4,519 (47.4%) |
| Renter Occupied HU | 3,505 (36.8%) |
| Vacant Housing Units | 1,513 (15.9%) |
| Median Home Value | $298,117 |
| Average Home Value | $357,441 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,313
Multi-Family
975
Businesses
864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices