Violet II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 6.1% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Violet II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 6.1% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2519 sft

Caraway Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Carolina II Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2771 sft

Carolina II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Carolina Plan, Parks at Panchasarp Farms

3 Bed
2 Bath
2313 sft

Carolina Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Primrose FE Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2775 sft

Primrose FE Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Nearby investment properties with comparable prices

Violet II Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2591 sft

Violet II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
3 Bath
2395 sft

12716 Barretta Dr, Godley, TX, 76044

3 Bed
2 Bath
2275 sft

504 Ramon St, Burleson, TX, 76028

4 Bed
3 Bath
3430 sft

Magnolia II Plan, Silo Mills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burleson at Violet II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 priced at $459,990 pairs $2,340/mo rent with after a $2,251/mo payment. Total monthly income equals $2,340/mo. Return on cash invested is 12.59% in year one, and rental yield stands at 6.1% on a $459,990 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,087 by year five. Five-year ROI measures 64.79% and total cumulative return in cash reaches $98,794. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Violet II floor plan is a two-story home with three bedrooms and two bathrooms. Features of this plan include a formal dining room, covered porch, large family room, study, open kitchen with custom cabinets and an island, primary suite with an ensuite bathroom and a walk-in closet, an upstairs game room, and media rooms. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432