Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
lots, Midlothian, TX, 76065 generates $3,661/mo in rent and, after a $2,061/mo payment, leaves $667/mo in cash flow. Total monthly income is $3,661/mo, and annual cash flow is $8,001/yr on $139,562 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 10.44% on a $421,000 entry. Equity gained on principal adds $2,717/yr, while 5% annual appreciation builds toward $116,315 over five years. Five-year ROI reaches 134.79% and total cumulative return in cash sums $188,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,661/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $421,000 |
| 2024-11-22 | Price change | $436,000 |
| 2024-08-16 | Price change | $421,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Kindred Homes
Mls Name: Kindred Homes
Mls ID: #N/A
