Villa Plan, Teal RidgeSand SpringsOK74063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sand Springs at Villa Plan, Teal Ridge, Sand Springs, OK, 74063 priced at $734,400 pairs $5,090/mo rent with $375/mo cash flow after a $3,595/mo payment. Total monthly income equals $5,090/mo, and annual cash flow comes to $4,494/yr on $241,618 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 8.32% on a $734,400 basis. Equity gained on principal adds $4,739/yr, and 5% annual appreciation accumulates to $202,901 by year five. Five-year ROI measures 113.9% and total cumulative return in cash reaches $275,212. For financing, Ziffy Mortgage’s DSCR program evaluates $5,090/mo property income against a $3,595/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74063, Sand Springs, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,387 (100%) |
| Owner Occupied HU | 9,315 (69.6%) |
| Renter Occupied HU | 2,999 (22.4%) |
| Vacant Housing Units | 1,073 ( 8.0%) |
| Median Home Value | $247,861 |
| Average Home Value | $293,980 |
Housing Distribution
Address Breakdown
Residential
12,709
Single Family
12,519
Multi-Family
190
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Concept Builders, Inc
Mls Name: Concept Builders
Mls Provider:
Mls ID: #N/A