Vilano Plan, Beacon LakeAugustineFL32095






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Augustine at Vilano Plan, Beacon Lake, Augustine, FL, 32095 at $522,990 posts ROI 20.56% with $71/mo cash flow from $3,542/mo rent. Total monthly income equals $3,542/mo, and annual cash flow records $854/yr on $172,064 to close. Return on cash invested measures 20.56% and rental yield reads 8.13% at the current $522,990. Equity gained on principal adds $3,375/yr, and 5% annual appreciation supports $144,492 by year five. Five-year ROI prints 106.89% and total cumulative return in cash totals $183,926.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,542/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












