Victoria Plan, St. Joseph EstatesColleyvilleTX76034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colleyville at Victoria Plan, St. Joseph Estates, Colleyville, TX, 76034 earns $3,641/mo cash flow from $8,710/mo rent with a $3,489/mo payment. Total monthly income totals $8,710/mo, and annual cash flow totals $43,689/yr on $234,544 capital. ROI tracks 38.69% on current figures, and rental yield reads 14.66% at a $712,900 purchase. Equity gained on principal adds $4,600/yr, and 5% annual appreciation supports $196,961 over five years. Five-year ROI reaches 204.72% and total cumulative return in cash sums $480,166. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,710/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Housing Distribution
Address Breakdown
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nia Bogar • Graham Hart Home Builder
Mls Name: Graham Hart Homes
Mls Provider:
Mls ID: #N/A