Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9501 Confederate Park Rd, Fort Worth, TX, 76135 earns $210/mo cash flow from $6,850/mo rent with a $4,570/mo payment. Total monthly income totals $6,850/mo, and annual cash flow totals $2,524/yr on $307,187 capital. ROI tracks 20.88% on current figures, and rental yield reads 8.8% at a $933,700 purchase. Equity gained on principal adds $6,025/yr, and 5% annual appreciation supports $257,964 over five years. Five-year ROI reaches 109.25% and total cumulative return in cash sums $335,612. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,850/mo property income instead of your personal income.
Single Family
Built in 1984
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $995,000 |
| 2025-07-31 | Price change | $995,000 |
| 2025-05-14 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $6272.34 | 5.47% | $294,451 | N/A |
| 2023-10-26 | $5946.95 | -16.45% | $294,451 | -5.57% |
| 2022-10-26 | $7117.55 | 14.42% | $311,818 | -0.58% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
