Vickery Plan, CalcuttaStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockbridge at Vickery Plan, Calcutta, Stockbridge, GA, 30281 priced at $465,499 pairs $5,924/mo rent with $3,091/mo cash flow after a $2,278/mo payment. Total monthly income equals $5,924/mo, and annual cash flow comes to $37,095/yr on $154,313 invested. Return on cash invested is 43.95% in year one, and rental yield stands at 15.27% on a $465,499 basis. Equity gained on principal adds $3,004/yr, and 5% annual appreciation accumulates to $128,609 by year five. Five-year ROI measures 231.63% and total cumulative return in cash reaches $357,432. For financing, Ziffy Mortgage’s DSCR program evaluates $5,924/mo property income against a $2,278/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Lyons • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A