








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,714/mo, and a $4,743/mo payment. Purchase price stands at $969,000, and rental yield measures 5.84% with $4,714/mo rent. Return on cash invested shows 11.87% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 60.9% and total cumulative return in cash records $194,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,714/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78701, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,111 (100%) |
| Owner Occupied HU | 2,924 (24.1%) |
| Renter Occupied HU | 7,078 (58.4%) |
| Vacant Housing Units | 2,109 (17.4%) |
| Median Home Value | $797,837 |
| Average Home Value | $948,485 |
Residential
9,641
Single Family
1,663
Multi-Family
7,978
Businesses
2,428
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Price change | $969,000 |
| 2024-04-25 | Price change | $1,025,000 |
| 2024-02-21 | Listed for sale | $1,090,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Pearlstone Partners
Mls Name: Pearlstone Partners
Mls Provider:
Mls ID: #N/A