Verdin Plan 102C Plan, Hawes Crossing : TownsMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at Verdin Plan 102C Plan, Hawes Crossing: Towns, Mesa, AZ, 85212 uses $132,928 cash to close to unlock $2,008/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $2,538/mo, and a $1,963/mo payment keeps the spread at $167/mo. Purchase price stands at $400,990, and rental yield measures 7.6% with $2,538/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $110,786 over five years. Five-year ROI reaches 110.6% and total cumulative return in cash records $147,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,538/mo property income covering a $1,963/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
