Verdin Plan 102B Plan, Hawes Crossing : TownsMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at Verdin Plan 102B Plan, Hawes Crossing: Towns, Mesa, AZ, 85212 offers $2,880/mo rent that, after a $1,963/mo payment, leaves $509/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $6,112/yr on $132,928 cash. Return on cash invested measures 24.51% in year one, and rental yield stands at 8.62% at a $400,990 entry. Equity gained on principal adds $2,588/yr while 5% annual appreciation compounds into $110,786 by year five. Five-year ROI records 127.15% and total cumulative return in cash reaches $169,023. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,963/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
