VERBENA Plan, El Rio Country ClubMohave ValleyAZ86440
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at VERBENA Plan, El Rio Country Club, Mohave Valley, AZ, 86440 in Mohave Valley speaks for itself: 11.1% gross on a $300,990 price, generating $2,941/mo in rent and $1,005/mo in net income after the $1,353/mo debt service. DSCR 2.17, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,057 stacks alongside $83,158 in projected five-year appreciation and $2,772/yr in principal reduction. Projected total cumulative return: $188,549.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $1,005 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,941 |
| Total Monthly Debt Service | $1,659 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86440, Mohave Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 2,673 (51.3%) |
| Renter Occupied HU | 646 (12.4%) |
| Vacant Housing Units | 1,893 (36.3%) |
| Median Home Value | $293,941 |
| Average Home Value | $405,615 |
Housing Distribution
Address Breakdown
Residential
4,018
Single Family
3,959
Multi-Family
59
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86440, Mohave Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 2,673 (51.3%) |
| Renter Occupied HU | 646 (12.4%) |
| Vacant Housing Units | 1,893 (36.3%) |
| Median Home Value | $293,941 |
| Average Home Value | $405,615 |
Housing Distribution
Address Breakdown
Residential
4,018
Single Family
3,959
Multi-Family
59
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A