Venice Plan, Indian Lake Estates, Indian Lake Estates, FL, 33855 | $851/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1941 sft

648 Grand Oaks Dr, Avon Park, FL, 33825

3 Bed
4 Bath
2606 sft

6437 Cherry Pocket Ln, Lake Wales, FL, 33898

3 Bed
3 Bath
3504 sft

735 Lakeshore Blvd N, Lake Wales, FL, 33853

4 Bed
2 Bath
1946 sft

The Cambridge Plan, Valencia Acres, Frostproof, FL, 33843

Nearby investment properties with comparable prices

4 Bed
2 Bath
1828 sft

238 Rontunda Dr, Kissimmee, FL, 34758

4 Bed
3 Bath
2070 sft

632 Hennepin Loop, Lake Wales, FL, 33898

4 Bed
2 Bath
1876 sft

Maple Plan, Indian Lake Estates, Indian Lake Estates, FL, 33855

4 Bed
3 Bath
2168 sft

4034 Copperleaf Ln, Poinciana, FL, 34759

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Lake Estates at Venice Plan, Indian Lake Estates, Indian Lake Estates, FL, 33855 offers a 10.44% rental yield on a $412,390 purchase with $3,587/mo rent. Total monthly income registers $3,587/mo, and a $2,018/mo payment leaves $851/mo available for distribution. Annual cash flow reaches $10,209/yr on $136,707 to close, and return on cash invested stands at 27.38% in year one. Equity gained on principal adds $2,661/yr while 5% annual appreciation supports $113,936 over five years. Portfolio math shows five-year ROI at 143.47% and total cumulative return in cash at $196,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,587/mo property income against a $2,018/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33855, Indian Lake Estates, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	577 (100%)
Owner Occupied HU	370 (64.1%)
Renter Occupied HU	50 ( 8.7%)
Vacant Housing Units	157 (27.2%)
Median Home Value	$304,278
Average Home Value	$276,101