Vega Plan, CasteelBethlehemGA30620








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bethlehem at Vega Plan, Casteel, Bethlehem, GA, 30620 offers $4,253/mo rent that, after a $2,105/mo payment, leaves $1,636/mo cash flow. Total monthly income is $4,253/mo, and annual cash flow is $19,627/yr on $142,542 cash. Return on cash invested measures 33.68% in year one, and rental yield stands at 11.87% at a $429,990 entry. Equity gained on principal adds $2,775/yr while 5% annual appreciation compounds into $118,798 by year five. Five-year ROI records 176.55% and total cumulative return in cash reaches $251,651. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,253/mo property income versus a $2,105/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












