Van Dorn Plan, Villages of Urbana Market DistrictUrbanaMD21704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Urbana at Van Dorn Plan, Villages of Urbana Market District, Urbana, MD, 21704 with 5% annual appreciation on a $624,990 basis while $4,152/mo rent supports operations. Total monthly income totals $4,152/mo and a $3,059/mo payment preserves $265/mo for cash returns. Annual cash flow comes to $3,179/yr on $205,622 deployed, and return on cash invested reaches 21.61% in year one. Equity gained on principal adds $4,033/yr, and five-year appreciation sums $172,673 alongside rental yield of 7.97%. Five-year ROI measures 111.94% and total cumulative return in cash totals $230,182.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,152/mo property income versus a $3,059/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21704, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,869 (100%) |
| Owner Occupied HU | 6,448 (81.9%) |
| Renter Occupied HU | 1,102 (14.0%) |
| Vacant Housing Units | 319 ( 4.1%) |
| Median Home Value | $639,224 |
| Average Home Value | $681,630 |
Housing Distribution
Address Breakdown
Residential
7,614
Single Family
7,462
Multi-Family
152
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
