26478 Sir Jamie TerDamascusMD20872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Damascus at 26478 Sir Jamie Ter, Damascus, MD, 20872 offers a 9.09% rental yield on a $553,990 purchase with $4,195/mo rent. Total monthly income registers $4,195/mo, and a $2,712/mo payment leaves $749/mo available for distribution. Annual cash flow reaches $8,988/yr on $182,263 to close, and return on cash invested stands at 24.99% in year one. Equity gained on principal adds $3,575/yr while 5% annual appreciation supports $153,057 over five years. Portfolio math shows five-year ROI at 130.1% and total cumulative return in cash at $237,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,195/mo property income against a $2,712/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
1,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20872, Damascus, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,581 (100%) |
| Owner Occupied HU | 3,781 (82.5%) |
| Renter Occupied HU | 641 (14.0%) |
| Vacant Housing Units | 159 ( 3.5%) |
| Median Home Value | $553,242 |
| Average Home Value | $587,193 |
Housing Distribution
Address Breakdown
Residential
4,726
Single Family
4,651
Multi-Family
75
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices