Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Vail Plan, Red Hawk Landing, San Antonio, TX, 78222 with 5% annual appreciation on a $295,990 basis while $3,444/mo rent supports operations. Total monthly income totals $3,444/mo and a $1,449/mo payment preserves $1,339/mo for cash returns. Annual cash flow comes to $16,067/yr on $98,121 deployed, and return on cash invested reaches 36.28% in year one. Equity gained on principal adds $1,910/yr, and five-year appreciation sums $81,777 alongside rental yield of 13.96%. Five-year ROI measures 191.85% and total cumulative return in cash totals $188,245.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,444/mo property income versus a $1,449/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $295,990 |
| 2024-04-02 | Price change | $293,990 |
| 2024-02-12 | Price change | $291,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
