Upland Ct #T8O3Y4Stuarts DraftVA24477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stuarts Draft at Upland Ct #T8O3Y4, Stuarts Draft, VA, 24477 priced at $346,900 pairs $2,491/mo rent with $417/mo cash flow after a $1,698/mo payment. Total monthly income equals $2,491/mo, and annual cash flow comes to $5,006/yr on $114,997 invested. Return on cash invested is 24.26% in year one, and rental yield stands at 8.62% on a $346,900 basis. Equity gained on principal adds $2,238/yr, and 5% annual appreciation accumulates to $95,842 by year five. Five-year ROI measures 125.93% and total cumulative return in cash reaches $144,817. For financing, Ziffy Mortgage’s DSCR program evaluates $2,491/mo property income against a $1,698/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Housing Distribution
Address Breakdown
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A