Unity Plan, Summerwind Crossing at Lakes of Cane Bay, Summerville, SC, 29486 | $398/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2530 sft

213 Oleary Cir, Summerville, SC, 29483

4 Bed
3 Bath
2447 sft

225 Evesham Dr, Summerville, SC, 29485

4 Bed
2 Bath
2200 sft

8525 Long Meadow Dr, North Charleston, SC, 29420

4 Bed
3 Bath
2327 sft

2021 Beckton St, North Charleston, SC, 29420

Nearby investment properties with comparable prices

3 Bed
3 Bath
1951 sft

211 Central Creek Dr LOT 5, Goose Creek, SC, 29445

3 Bed
3 Bath
1951 sft

211 Central Creek Dr, Goose Creek, SC, 29445

4 Bed
3 Bath
2837 sft

112 Balsam Cir, Summerville, SC, 29485

5 Bed
3 Bath
2394 sft

1010 Peridote Way, Ladson, SC, 29456

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at Unity Plan, Summerwind Crossing at Lakes of Cane Bay, Summerville, SC, 29486 uses $159,117 cash to close to unlock $4,776/yr annual cash flow and $398/mo monthly cash flow. Total monthly income runs $3,515/mo, and a $2,349/mo payment keeps the spread at $398/mo. Purchase price stands at $479,990, and rental yield measures 8.79% with $3,515/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash records $189,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,515/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$260 monthly HOA