Unite Plan, Trilogy Bickford,Lincoln,CA,95648

Investment Highlights

Investment property for sale in Lincoln at Unite Plan, Trilogy Bickford, Lincoln, CA, 95648 listed at $522,999 pairs $4,915/mo rent with a $2,560/mo payment to leave $1,679/mo cash flow. Total monthly income runs $4,915/mo, and annual cash flow reaches $20,154/yr on $172,067 cash to close. Return on cash invested measures 31.77% in year one, and rental yield registers 11.28% at a $522,999 basis. Equity gained on principal adds $3,375/yr, and annual property appreciation at 5% supports $144,495 by year five. Five-year ROI tracks 166.43% and total cumulative return in cash totals $286,373. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,915/mo property income relative to a $2,560/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).