906 Harvest Trl #AYorkvilleIL60560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorkville at 906 Harvest Trl #A, Yorkville, IL, 60560 generates $3,167/mo in rent and, after a $1,481/mo payment, leaves $957/mo in cash flow. Total monthly income is $3,167/mo, and annual cash flow is $11,487/yr on $100,279 invested. Return on cash invested sits at 31.36% in year one, and rental yield is 12.56% on a $302,500 entry. Equity gained on principal adds $1,952/yr, while 5% annual appreciation builds toward $83,575 over five years. Five-year ROI reaches 165.77% and total cumulative return in cash sums $166,229. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,167/mo property income rather than buyer’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60560, Yorkville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,078 (100%) |
| Owner Occupied HU | 9,113 (82.3%) |
| Renter Occupied HU | 1,660 (15.0%) |
| Vacant Housing Units | 305 ( 2.8%) |
| Median Home Value | $347,383 |
| Average Home Value | $362,406 |
Housing Distribution
Address Breakdown
Residential
10,847
Single Family
10,408
Multi-Family
439
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices