2904 Bartlett Ct UNIT 102NapervilleIL60564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naperville at 2904 Bartlett Ct UNIT 102, Naperville, IL, 60564 earns $265/mo cash flow from $2,693/mo rent with a $1,713/mo payment. Total monthly income totals $2,693/mo, and annual cash flow totals $3,185/yr on $116,025 capital. ROI tracks 22.65% on current figures, and rental yield reads 9.23% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 118.56% and total cumulative return in cash sums $137,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,693/mo property income instead of your personal income.
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A