(Undisclosed Address)ClaytonGA30525
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at (Undisclosed Address), Clayton, GA, 30525 offers a 11.64% rental yield on a $463,000 purchase with $4,490/mo rent. Total monthly income registers $4,490/mo, and a $2,266/mo payment leaves $1,447/mo available for distribution. Annual cash flow reaches $17,367/yr on $153,485 to close, and return on cash invested stands at 31.22% in year one. Equity gained on principal adds $2,988/yr while 5% annual appreciation supports $127,918 over five years. Portfolio math shows five-year ROI at 164.03% and total cumulative return in cash at $251,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,490/mo property income against a $2,266/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
1,306 sqft lot
$N/A/sqft
$2,700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30525, Clayton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,758 (100%) |
| Owner Occupied HU | 2,979 (51.7%) |
| Renter Occupied HU | 970 (16.8%) |
| Vacant Housing Units | 1,809 (31.4%) |
| Median Home Value | $329,000 |
| Average Home Value | $449,994 |
Housing Distribution
Address Breakdown
Residential
4,360
Single Family
4,227
Multi-Family
133
Businesses
577
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Nancy Thorpe • Mountain Sotheby's International Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7461243
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)