Two Plan, Fusion at Lyric, Lone Tree, CO, 80134 | 6.58% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4998 sft

25845 E Dry Creek Place, Aurora, CO, 80016

6 Bed
3 Bath
2990 sft

17503 E Lasalle Drive, Aurora, CO, 80013

3 Bed
4 Bath
1849 sft

The Belford Plan, Three Hills, Morrison, CO, 80465

3 Bed
2 Bath
1644 sft

3603 Meade Street, Denver, CO, 80211

Nearby investment properties with comparable prices

4 Bed
2 Bath
1338 sft

2920 S Vine Street, Denver, CO, 80210

4 Bed
3 Bath
2144 sft

7596 Rafter Road, Franktown, CO, 80116

4 Bed
4 Bath
4349 sft

16834 E Weaver Lane, Aurora, CO, 80016

3 Bed
4 Bath
1925 sft

2413 Court Place, Denver, CO, 80205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,317/mo, and a $4,747/mo payment. Purchase price stands at $969,900, and rental yield measures 6.58% with $5,317/mo rent. Return on cash invested shows 17.9% in year one, and 5% annual appreciation builds toward $267,965 over five years. Five-year ROI reaches 91.86% and total cumulative return in cash records $293,133. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,317/mo property income covering a $4,747/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$240 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80134, Parker, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,753 (100%)
Owner Occupied HU	25,369 (75.2%)
Renter Occupied HU	6,922 (20.5%)
Vacant Housing Units	1,462 ( 4.3%)
Median Home Value	$680,411
Average Home Value	$755,101