The Belford Plan, Three HillsMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrison at The Belford Plan, Three Hills, Morrison, CO, 80465 priced at $623,990 converts $4,519/mo rent into $883/mo cash flow after a $3,054/mo obligation. Total monthly income equals $4,519/mo, and annual cash flow totals $10,591/yr on $205,293 invested. Return on cash invested prints 25.22% in year one, and rental yield reads 8.69% against a $623,990 entry. Equity gained on principal adds $4,027/yr, while 5% annual appreciation compiles into $172,397 by year five. Five-year ROI reaches 130.81% and total cumulative return in cash sums $268,544. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,519/mo property income covering a $3,054/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
