Turnbull Plan, Chamberlin Crossing,Dayton,OH,45449

Investment Highlights

Investment property for sale in Dayton at Turnbull Plan, Chamberlin Crossing, Dayton, OH, 45449 offers a 10.1% rental yield on a $363,495 purchase with $3,059/mo rent. Total monthly income registers $3,059/mo, and a $1,779/mo payment leaves $668/mo available for distribution. Annual cash flow reaches $8,017/yr on $120,499 to close, and return on cash invested stands at 26.56% in year one. Equity gained on principal adds $2,346/yr while 5% annual appreciation supports $100,427 over five years. Portfolio math shows five-year ROI at 139.06% and total cumulative return in cash at $167,571. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,059/mo property income against a $1,779/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.