Trevi IV B Plan, Harvest Creek, Scott, LA, 70583 | $943/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1831 sft

102 Wisteria Dr, Lafayette, LA, 70506

4 Bed
2 Bath
2478 sft

314 Champagne Dr, Opelousas, LA, 70570

3 Bed
2 Bath
1543 sft

1115 Jules Broussard Rd, Breaux Bridge, LA, 70517

3 Bed
2 Bath
2004 sft

122 Preservation Dr, Youngsville, LA, 70592

Nearby investment properties with comparable prices

3 Bed
2 Bath
1298 sft

159 Reid Dr, Sunset, LA, 70584

3 Bed
2 Bath
1298 sft

159 Reid, Sunset, LA, 70584

3 Bed
2 Bath
1792 sft

202 Norman Dr, Lafayette, LA, 70501

3 Bed
2 Bath
1323 sft

108 Cebby Ln, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Scott at Trevi IV B Plan, Harvest Creek, Scott, LA, 70583 offers $2,492/mo rent that, after a $1,224/mo payment, leaves $943/mo cash flow. Total monthly income is $2,492/mo, and annual cash flow is $11,316/yr on $82,872 cash. Return on cash invested measures 33.56% in year one, and rental yield stands at 11.96% at a $249,990 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,068 by year five. Five-year ROI records 176.13% and total cumulative return in cash reaches $145,963. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,492/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70583, Scott, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,284 (100%)
Owner Occupied HU	3,415 (64.6%)
Renter Occupied HU	1,258 (23.8%)
Vacant Housing Units	611 (11.6%)
Median Home Value	$211,772
Average Home Value	$220,934