Trenton Plan, Henshaw Farm,Albany,OR,97322

Investment Highlights

Investment property for sale in Albany at Trenton Plan, Henshaw Farm, Albany, OR, 97322 listed at $481,900 pairs $3,181/mo rent with a $2,359/mo payment to leave $272/mo cash flow. Total monthly income runs $3,181/mo, and annual cash flow reaches $3,262/yr on $159,750 cash to close. Return on cash invested measures 21.95% in year one, and rental yield registers 7.92% at a $481,900 basis. Equity gained on principal adds $3,110/yr, and annual property appreciation at 5% supports $133,140 by year five. Five-year ROI tracks 113.59% and total cumulative return in cash totals $181,453. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,181/mo property income relative to a $2,359/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).