TRACT 13 Augustus PassBurnsWY82053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burns at TRACT 13 Augustus Pass, Burns, WY, 82053 offers $2,160/mo rent that, after a $611/mo payment, leaves $1,450/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $17,401/yr on $41,404 cash. Return on cash invested measures 61.94% in year one, and rental yield stands at 20.75% at a $124,900 entry. Equity gained on principal adds $806/yr while 5% annual appreciation compounds into $34,508 by year five. Five-year ROI records 327.7% and total cumulative return in cash reaches $135,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $611/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Lot
Built in N/A
6.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82053, Burns, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 469 (75.5%) |
| Renter Occupied HU | 96 (15.5%) |
| Vacant Housing Units | 56 ( 9.0%) |
| Median Home Value | $403,571 |
| Average Home Value | $512,553 |
Housing Distribution
Address Breakdown
Residential
441
Single Family
441
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Volk • #1 Properties
Mls Name: Cheyenne BOR
Mls Provider:
Mls ID: #91095
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed accurate by the Cheyenne MLS. Copyright 2024 Cheyenne MLS