Tower Plan, Hawthorn Park at Wildlight,Yulee,FL,32097

Investment Highlights

Investment property for sale in Yulee at Tower Plan, Hawthorn Park at Wildlight, Yulee, FL, 32097 listed at $441,990 pairs $4,462/mo rent with a $2,163/mo payment to leave $1,529/mo cash flow. Total monthly income runs $4,462/mo, and annual cash flow reaches $18,350/yr on $146,520 cash to close. Return on cash invested measures 32.43% in year one, and rental yield registers 12.11% at a $441,990 basis. Equity gained on principal adds $2,852/yr, and annual property appreciation at 5% supports $122,114 by year five. Five-year ROI tracks 170.61% and total cumulative return in cash totals $249,971. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,462/mo property income relative to a $2,163/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).