Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at Toscana Plan, Ladera at The Reserve, Mansfield, TX, 76063 with 5% annual appreciation on a $520,990 basis while $3,757/mo rent supports operations. Total monthly income totals $3,757/mo and a $2,550/mo payment preserves $52/mo for cash returns. Annual cash flow comes to $626/yr on $171,406 deployed, and return on cash invested reaches 20.43% in year one. Equity gained on principal adds $3,362/yr, and five-year appreciation sums $143,940 alongside rental yield of 8.65%. Five-year ROI measures 106.81% and total cumulative return in cash totals $183,082.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,757/mo property income versus a $2,550/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-04-27 | Price change | $520,990 |
| 2024-04-06 | Listed for sale | $510,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Ladera
Mls Name: Ladera
Mls ID: #N/A
